Pages

▼

I Put Darden Restaurants Shares In The Dividend Yield Passive Income Portfolio

Last Friday I put 30 shares of Darden Restaurants (DRI) in my virtual Dividend Yield Passive Income (DYPI) Portfolio. The Portfolio was funded with 100k a few weeks before. The portfolio is not real one but I want to show you how to make money with dividend stocks. The approach is to show you how to realize a reliability income from solid dividend paying stocks. I also like to show that it is possible to buy stocks in every market situation. The only thing you need is time and patience. Big yields could only realized over a long period of time.

For the time being, the DYPI-Portfolio has only 10 stocks and I like to increase the number of shares to 50-70 over the next years. I buy slowly stocks. This is a strategy that fails if the market goes strongly up as happend in the recent few weeks. But my approach is not to get quick rich and I hope you don't want it too. I want to show you how to build-up a reliable passive income from stocks with only $100k of investment funds.

The ten stocks from the DYPI-Portfolio generate roughly $500 annulized dividend income which represents around 4% portfolio yield. In addition, I have $86 k of free cash for further stock buys. I like to raise the dividend cash output to a level of around $3-4k over the next year. For the long-term, my goal is to double this amount within the next 10 years.


Sym
Name
P/E Ratio
Dividend Yield

Buy
# Shrs
Income
Value
TRI
Thomson Reuters C
N/A
4.57

28.90
50
$64.00
$1,401.50
LMT
Lockheed Martin C
10.5
4.54

92.72
20
$83.00
$1,838.00
INTC
Intel Corporation
8.79
4.32

21.27
50
$43.50
$1,007.75
MCD
McDonald's Corpor
16.59
3.26

87.33
15
$43.05
$1,327.20
WU
Western Union Com
6.4
2.94

11.95
100
$38.00
$1,300.00
PM
Philip Morris Int
17.73
3.56

85.42
20
$63.20
$1,789.40
JNJ
Johnson & Johnson
22.94
3.43

69.19
20
$48.00
$1,409.00
MO
Altria Group Inc
17.29
5.03

33.48
40
$66.80
$1,338.80
SYY
Sysco Corporation
16.95
3.39

31.65
40
$43.20
$1,273.20
DRI
Darden Restaurant
12.9
3.95

46.66
30
$55.80
$1,399.80
















$449.55
$11,411.65
















Average Yield
3.94%
















Yield On Cost
3.58%


Here are the transactions, trades and dividend payments:
Symbol
Type
Date
Shares
Price
Cash value
Commission
DRI
Buy
Dec 7, 2012
30
46.66
-1,404.80
5.0
SYY
Buy
Nov 30, 2012
30
31.65
-954.50
5.0
LMT
Dividend (scheduled)
Nov 29, 2012
1.15
0.0
MCD
Dividend (scheduled)
Nov 29, 2012
0.77
0.0
MO
Buy
Nov 23, 2012
40
33.48
-1,344.20
5.0
JNJ
Dividend (scheduled)
Nov 23, 2012
0.61
0.0
TRI
Dividend (scheduled)
Nov 19, 2012
0.32
0.0
JNJ
Buy
Nov 16, 2012
20
69.19
-1,388.80
5.0
PM
Buy
Nov 9, 2012
20
85.42
-1,713.40
5.0
INTC
Dividend (paid to cash)
Nov 5, 2012
0.225
0.0
WU
Buy
Nov 2, 2012
100
11.95
-1,200.00
5.0
MCD
Buy
Oct 26, 2012
15
86.71
-1,305.65
5.0
INTC
Buy
Oct 19, 2012
50
21.27
-1,068.50
5.0
LMT
Buy
Oct 12, 2012
20
92.96
-1,864.20
5.0
TRI
Buy
Oct 5, 2012
50
28.9
-1,450.00
5.0

Deposit Cash
Oct 4, 2012


100,000.00
0.0