For the
time being, the DYPI-Portfolio has only 10 stocks and I like to increase the
number of shares to 50-70 over the next years. I buy slowly stocks. This is a
strategy that fails if the market goes strongly up as happend in the recent few weeks. But my approach is not to
get quick rich and I hope you don't want it too. I want to show you how to build-up a reliable passive income from
stocks with only $100k of investment funds.
The ten
stocks from the DYPI-Portfolio generate roughly $500 annulized dividend income which represents around 4% portfolio yield. In addition, I have $86 k of free cash
for further stock buys. I like to raise the dividend cash output to a level
of around $3-4k over the next year. For the long-term, my goal is to double
this amount within the next 10 years.
Sym
|
Name
|
P/E Ratio
|
Dividend Yield
|
Buy
|
# Shrs
|
Income
|
Value
|
|
TRI
|
N/A
|
4.57
|
28.90
|
50
|
$64.00
|
$1,401.50
|
||
LMT
|
Lockheed Martin C
|
10.5
|
4.54
|
92.72
|
20
|
$83.00
|
$1,838.00
|
|
INTC
|
Intel Corporation
|
8.79
|
4.32
|
21.27
|
50
|
$43.50
|
$1,007.75
|
|
MCD
|
McDonald's Corpor
|
16.59
|
3.26
|
87.33
|
15
|
$43.05
|
$1,327.20
|
|
WU
|
Western Union Com
|
6.4
|
2.94
|
11.95
|
100
|
$38.00
|
$1,300.00
|
|
PM
|
Philip Morris Int
|
17.73
|
3.56
|
85.42
|
20
|
$63.20
|
$1,789.40
|
|
JNJ
|
Johnson & Johnson
|
22.94
|
3.43
|
69.19
|
20
|
$48.00
|
$1,409.00
|
|
MO
|
Altria Group Inc
|
17.29
|
5.03
|
33.48
|
40
|
$66.80
|
$1,338.80
|
|
SYY
|
Sysco Corporation
|
16.95
|
3.39
|
31.65
|
40
|
$43.20
|
$1,273.20
|
|
DRI
|
Darden Restaurant
|
12.9
|
3.95
|
46.66
|
30
|
$55.80
|
$1,399.80
|
|
$449.55
|
$11,411.65
|
|||||||
Average Yield
|
3.94%
|
|||||||
Yield On Cost
|
3.58%
|
Here are the transactions, trades and dividend payments:
Symbol
|
Type
|
Date
|
Shares
|
Price
|
Cash value
|
Commission
|
DRI
|
Buy
|
Dec 7, 2012
|
30
|
46.66
|
-1,404.80
|
5.0
|
SYY
|
Buy
|
Nov 30, 2012
|
30
|
31.65
|
-954.50
|
5.0
|
LMT
|
Dividend (scheduled)
|
Nov 29, 2012
|
1.15
|
0.0
|
||
MCD
|
Dividend (scheduled)
|
Nov 29, 2012
|
0.77
|
0.0
|
||
MO
|
Buy
|
Nov 23, 2012
|
40
|
33.48
|
-1,344.20
|
5.0
|
JNJ
|
Dividend (scheduled)
|
Nov 23, 2012
|
0.61
|
0.0
|
||
TRI
|
Dividend (scheduled)
|
Nov 19, 2012
|
0.32
|
0.0
|
||
JNJ
|
Buy
|
Nov 16, 2012
|
20
|
69.19
|
-1,388.80
|
5.0
|
PM
|
Buy
|
Nov 9, 2012
|
20
|
85.42
|
-1,713.40
|
5.0
|
INTC
|
Dividend (paid to cash)
|
Nov 5, 2012
|
0.225
|
0.0
|
||
WU
|
Buy
|
Nov 2, 2012
|
100
|
11.95
|
-1,200.00
|
5.0
|
MCD
|
Buy
|
Oct 26, 2012
|
15
|
86.71
|
-1,305.65
|
5.0
|
INTC
|
Buy
|
Oct 19, 2012
|
50
|
21.27
|
-1,068.50
|
5.0
|
LMT
|
Buy
|
Oct 12, 2012
|
20
|
92.96
|
-1,864.20
|
5.0
|
TRI
|
Buy
|
Oct 5, 2012
|
50
|
28.9
|
-1,450.00
|
5.0
|
Deposit Cash
|
Oct 4, 2012
|
100,000.00
|
0.0
|
